Schedule D

2002 CAPITAL BUDGET

   

FUNDED BY

Project Total Amount Capital Improvement Fund Notes Authorized Grant/Loans
1. Cedar Lane Improvement 2,241,000 107,000 1,534,000 600,000
2. Fire HQ Renovation w/Possible Addition 1,510,000 75,5000 1,434,500  
3.  Acquisition of Property 150,000 5,000 95,000 50,000
4. Fire Department Equipment 97,000 97,000 0  
5. Police Department Equipment 119,000 119,000    
6. Police Department Computer System Upgrade 200,000 200,000    
7.  Emergency Management Equipment 36,000 36,000    
8. Road Resurfacing & Curbing 600,000 30,000 570,000  
9. Police Building Renovations 116,000 116,000    
10. Public Works Equipment 139,000 139,000    
11. Engineering Studies - Road & Drainage 77,500 77,500    
12. Fire Department Building Renovations 70,000 70,000    
13. Computer System Upgrades/Extensions 76,000 76,000    
14. Municipal Buildings Renovations 20,000 20,000    
15. Park & Playground Improvements 211,500 178,000   33,500
16. Rodda Center Furniture & Equipment 22,000 22,000    

TOTAL

5,685,000 1,368,000 3,633.500 683,500

Back